Should I invest in Cielo S.A. or not? Evaluation of metrics and valuation assumptions
DOI:
https://doi.org/10.21680/2176-9036.2026v18n2ID39214Keywords:
Business Valuation; Discounted Cash Flow; Cielo.Abstract
Purpose: Assist students in understanding and applying business valuation techniques through critical analysis of assumption determination, method selection, and essential valuation concepts, telling the fictitious story of an inexperienced investor in the Capital Market.
Methodology: To guide the case, valuation methodologies are presented: Book Value, Market Value, Relative Valuation, Economic Value Added/Market Value Added and Discounted Cash Flow. Each method was applied to evaluate Cielo from different perspectives, considering the impact of economic and industry variables, as well as uncertainties arising from factors such as the COVID-19 pandemic. These approaches aim to stimulate critical analysis and to support guiding questions focused on decision-making by students, instructors, and supervisors in the context of valuation education.
Results: The analysis indicates that, in recent years, Cielo has experienced a sharp decline in market value and value generation, reinforcing uncertainties about the company's future performance. Ultimately, based on the valuation methods, the recommendation for João was that Cielo's stock had an intrinsic value higher than its market price, suggesting a buy, provided the valuation assumptions are properly substantiated.
Contributions of the Study: This teaching case encourages students to discuss different business valuation approaches, comparing advantages and limitations, and guides them in developing the ability to make investment decisions grounded in specific financial and macroeconomic contexts.
Downloads
References
Assaf Neto, A. (2019). Valuation – Métricas de Valor & Avaliação de Empresas (3a ed.). São Paulo: Atlas.
Assaf Neto, A. (2021). Finanças Corporativas e Valor (8a ed.). São Paulo: Atlas.
Banco Central do Brasil – BACEN (2021). Boletim Focus. Recuperado em 5 novembro, 2021, de Focus - Relatório de Mercado.
Cielo. (2021). Apresentações Institucionais. Recuperado em 17 agosto, 2021, em https://ri.cielo.com.br/sobre-a-cielo/apresentacoes-institucionais/.
Comitê de Política Monetária – COPOM (2021). Ata da Reunião do Comitê de Política Monetária. Recuperado em 5 novembro, 2021, de https://www.bcb.gov.br/publicacoes/atascopom.
Damodaran, A. (2012). Investment valuation: Tools and techniques for determining the value of any asset (3rd ed.). John Wiley & Sons.
Damodaran, A. (2018). Avaliação de Investimentos. Rio de Janeiro: Qualimark.
Damodaran, A. (2021a, July 5). Country Risk: Determinants, Measures and Implications - The 2021 Edition. NYU Stern School of Business Forthcoming. https://doi.org/10.2139/ssrn.3879109.
Damodaran, A. (2021b). Damodaran online. https://pages.stern.nyu.edu/~adamodar/.
Dickinson, V. (2011). Cash Flow Patterns as a Proxy for Firm Life Cycle. The Accounting Review, v. 86, n. 6, p. 1969-1994. https://doi.org/10.2308/accr-10130.
Fama, E. F. (1970). Efficient capital markets: A review of theory and empirical work. Journal of Finance, 25(2), 383–417. https://doi.org/10.1111/j.1540-6261.1970.tb00518.x
Fernández, P. (2002). Valuation Methods and Shareholder Value Creation. San Diego, CA: Elsevier Science.
Martins, E. (Org.). (2001). Avaliação de empresas: da mensuração contábil à econômica. São Paulo: Atlas.
Palepu, K. G., Healy, P. M., Wright, S., Bradbury, M., & Coulton, J. (2020). Business analysis and valuation: using financial statements. Australia, AU: Cengage Learning.
Perez, M. M., & Famá, R. (2004). Métodos de avaliação de empresas e o balanço de determinação. Revista Administração em Diálogo-RAD, v. 6, n. 1, p. 101-112. https://doi.org/10.20946/rad.v6i1.686.
Wahlen, J. M., Baginski, S. P., & Bradshaw, M. (2014). Financial reporting, financial statement analysis and valuation. Boston, MA: Cengage Learning.
Williams, J. B. (1938). The theory of investment value. Harvard University Press.
Samuelson, P. A. (1965). Proof that properly anticipated prices fluctuate randomly. Industrial Management Review, 6(2), 41–49
Sharpe, W. F. (1964). Capital asset prices: A theory of market equilibrium under conditions of risk. The Journal of Finance, 19(3), 425–442. https://doi.org/10.2307/2977928.
Downloads
Published
How to Cite
Issue
Section
License
Copyright (c) 2026 REVISTA AMBIENTE CONTÁBIL - Universidade Federal do Rio Grande do Norte

This work is licensed under a Creative Commons Attribution-NonCommercial-ShareAlike 4.0 International License.
Authors who publish in this magazine agree with the following terms:
Authors keep the copyrights and concede the right of its first publication to the magazine. The work piece must be simultaneously licensed on the Creative Commons Attribution Licence which allows the paper sharing, and preserves both the author identity and the right of first publication to this magazine.
Authors are authorized to assume additional contracts separately, to not-exclusively distribution of the paper version published in this magazine (e.g.: publish in institutional repository or as a book chapter), with the author identity recognition and its first publication in this magazine.
Authors are permitted and stimulated to publish and distribute their papers online (e.g.: in institutional repository or on their personal webpage), considering it can generate productive alterations, as well as increase the impact and the quotations of the published paper.
Creative Commons - Atribuição-NãoComercial-SemDerivações 4.0 Internacional.
Português (Brasil)
English
Español (España)